| Revenue | DKK -709K | -141% |
| EBITDA | DKK -1,6M | -398% |
| Net profit | DKK -1,6M | -554% |
| Total assets | DKK 3,2M | -63% |
| Equity | DKK 2,4M | -41% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.151 | 2.545 | 2.128 | 3.748 | 1.352 | 1.723 | -709 |
| Staff expenses | -1.277 | -1.379 | -1.342 | -1.431 | -1.252 | -1.193 | -872 |
| EBITDA | 874 | 1.166 | 785 | 2.317 | 99 | 530 | -1.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 874 | 1.166 | 785 | 2.317 | 99 | 530 | -1.581 |
| Net financials | -99 | -78 | -40 | -104 | -33 | -52 | -60 |
| Profit before tax | 775 | 1.088 | 745 | 2.213 | 66 | 478 | -1.641 |
| Tax | 186 | 258 | 176 | 502 | 29 | 116 | -0 |
| Net profit | 589 | 829 | 569 | 1.711 | 38 | 361 | -1.641 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.652 | 7.363 | 7.155 | 7.731 | 7.872 | 8.609 | 3.195 |
| Equity | 3.089 | 3.919 | 4.488 | 3.649 | 3.686 | 4.048 | 2.407 |
| Long-term debt | 0 | 0 | 0 | 49 | 157 | 2 | 0 |
| Short-term debt | 3.562 | 3.444 | 2.667 | 4.033 | 4.029 | 4.560 | 788 |
| Total debt | 3.562 | 3.444 | 2.667 | 4.082 | 4.186 | 4.561 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2019 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
BS Management | Management | 2016 | — | — |
NN Founder | Founder | 2016 | — | — |
KG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
STÆHR HOLDING A/S | Company | 33.3% | 33.3% | 2016 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tomas Tveit | Management | 0 companies |
| Lars Skals | Unofficial title | 0 companies |
| Bjarne Stæhr | Management | 0 companies |
| Nortime Nordic AS | Founder | 0 companies |
| Kai Gustav Piene | Management | 0 companies |
| Frithjof Østrup Rasmussen | Board of Directors | 0 companies |
| Kai Gustav Piene | Chairman | 0 companies |
| Tom Dreyer | Chairman | 0 companies |
| Jacob Stæhr | Board of Directors | 0 companies |
| Johan Carsten Max Walter | Chairman | 0 companies |