| Revenue | DKK 7,5M | +134% |
| EBITDA | DKK 7M | +199% |
| Net profit | DKK 6,3M | +62% |
| Total assets | DKK 41,9M | +22% |
| Equity | DKK 37,9M | +185% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 3.783 | 2.934 | 780 | 1.344 | 2.437 | 3.256 | 2.830 | 3.190 | 7.466 |
| Staff expenses | -50 | -50 | -347 | -241 | -233 | -398 | -538 | -680 | -863 | -502 |
| EBITDA | -146 | 3.491 | 2.587 | 539 | 1.111 | 2.039 | 2.718 | 2.150 | 2.328 | 6.964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -146 | 3.491 | 2.587 | 539 | 1.111 | 2.039 | 2.718 | 2.150 | 2.328 | 6.958 |
| Net financials | -64 | -2.202 | -1.193 | 206 | 6 | 361 | 229 | 146 | 2.702 | 1.170 |
| Profit before tax | -210 | 1.289 | 1.395 | 745 | 1.117 | 2.401 | 2.947 | 2.296 | 5.030 | 8.128 |
| Tax | -46 | 287 | 312 | 166 | 248 | 528 | 648 | 505 | 1.107 | 1.791 |
| Net profit | -164 | 1.002 | 1.083 | 579 | 869 | 1.872 | 2.299 | 1.791 | 3.923 | 6.337 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.094 | 14.595 | 10.446 | 10.113 | 13.239 | 17.792 | 21.021 | 30.472 | 34.489 | 41.905 |
| Equity | -114 | 888 | 1.971 | 2.550 | 3.418 | 5.291 | 7.590 | 9.381 | 13.303 | 37.909 |
| Long-term debt | 0 | 924 | 321 | 171 | 260 | 773 | 12.822 | 20.344 | 20.487 | 2.371 |
| Short-term debt | 6.208 | 13.097 | 8.154 | 7.392 | 9.560 | 11.728 | 609 | 748 | 699 | 1.626 |
| Total debt | 6.208 | 14.021 | 8.475 | 7.563 | 9.820 | 12.501 | 13.431 | 21.091 | 21.186 | 3.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerre Kusk Holding Aps | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerre Kusk | Management | 0 companies |