| Revenue | DKK -94K | +60% |
| EBITDA | DKK -94K | -60% |
| Net profit | DKK 44,5M | +101% |
| Total assets | DKK 224,4M | +19% |
| Equity | DKK 224,4M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -31 | -62 | -68 | -32 | -32 | -33 | -90 | -59 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -31 | -62 | -106 | -47 | -32 | -33 | -90 | -59 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -31 | -62 | -106 | -47 | -32 | -33 | -90 | -59 | -94 |
| Net financials | 12.330 | 9.676 | 27.327 | 31.845 | 33.105 | -13.375 | 9.572 | 24.109 | 22.208 | 44.629 |
| Profit before tax | 12.310 | 9.645 | 27.265 | 31.738 | 33.058 | -13.407 | 9.539 | 24.019 | 22.149 | 44.535 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.310 | 9.645 | 27.265 | 31.738 | 33.058 | -13.407 | 9.539 | 24.019 | 22.149 | 44.535 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.595 | 85.789 | 107.142 | 129.383 | 152.471 | 138.799 | 148.368 | 169.864 | 188.417 | 224.435 |
| Equity | 76.575 | 84.720 | 107.085 | 129.323 | 152.381 | 138.753 | 148.292 | 169.812 | 188.360 | 224.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1.069 | 57 | 60 | 90 | 46 | 76 | 53 | 56 | 28 |
| Total debt | 20 | 1.069 | 57 | 60 | 90 | 46 | 76 | 53 | 56 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Monberg | Management | 0 companies |