| Revenue | DKK 295K | +30% |
| EBITDA | DKK -38K | +3% |
| Net profit | DKK -39K | +1% |
| Total assets | DKK 40K | +7% |
| Equity | DKK -538K | -8% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.665 | 2.573 | 2.434 | -44 | 110 | 156 | 151 | 226 | 295 |
| Staff expenses | -1.255 | -2.495 | -2.667 | -70 | -85 | -162 | -179 | -266 | -333 |
| EBITDA | 410 | 78 | -516 | -113 | 25 | -6 | -27 | -40 | -38 |
| Depreciation & amort. | -55 | -96 | -105 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | -18 | -621 | -113 | 25 | -6 | -27 | -40 | -38 |
| Net financials | -0 | -3 | -3 | -11 | -8 | -2 | -0 | -0 | -1 |
| Profit before tax | 354 | -21 | -625 | -125 | 17 | -8 | -27 | -40 | -39 |
| Tax | 74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 280 | -21 | -625 | -125 | 17 | -8 | -27 | -40 | -39 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.029 | 250 | 15 | 17 | 17 | 40 | 37 | 40 |
| Equity | 330 | 309 | -315 | -440 | -424 | -432 | -459 | -499 | -538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 720 | 565 | 456 | 441 | 449 | 500 | 536 | 578 |
| Total debt | 693 | 720 | 565 | 456 | 441 | 449 | 500 | 536 | 578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|