| Revenue | DKK 6,4M | +16% |
| EBITDA | DKK 859K | +602% |
| Net profit | DKK 587K | +2212% |
| Total assets | DKK 705K | -8% |
| Equity | DKK -510K | +54% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.151 | 3.703 | 4.957 | 5.490 | 6.389 |
| Staff expenses | -3.131 | -3.892 | -4.697 | -5.362 | -5.530 |
| EBITDA | 20 | -189 | 48 | 122 | 859 |
| Depreciation & amort. | -35 | -46 | -15 | -11 | -18 |
| EBIT | -15 | -235 | 33 | 111 | 841 |
| Net financials | -39 | -17 | -55 | -69 | -75 |
| Profit before tax | -54 | -251 | -22 | 42 | 766 |
| Tax | -7 | -57 | 17 | 16 | 179 |
| Net profit | -47 | -195 | -39 | 25 | 587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.032 | 1.177 | 793 | 767 | 705 |
| Equity | -889 | -1.084 | -1.122 | -1.097 | -510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.918 | 2.261 | 1.916 | 1.864 | 1.215 |
| Total debt | 1.918 | 2.261 | 1.916 | 1.864 | 1.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2016 |
| Former (1) | ||
PA Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Johannes Seipelt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |