| Revenue | DKK -347K | -134% |
| EBITDA | DKK -617K | -172% |
| Net profit | DKK -1,2M | -581% |
| Total assets | DKK 3,6M | +69% |
| Equity | DKK -355K | -145% |
| Employees | 1 | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.417 | 2.975 | 4.599 | 1.031 | -347 |
| Staff expenses | -520 | -336 | -252 | -171 | -269 |
| EBITDA | 726 | -89 | 363 | 860 | -617 |
| Depreciation & amort. | -174 | -149 | -317 | -464 | -545 |
| EBIT | 552 | -238 | 46 | 396 | -1.161 |
| Net financials | -36 | -12 | -59 | -69 | -81 |
| Profit before tax | 517 | -250 | -13 | 327 | -1.242 |
| Tax | 144 | -46 | 3 | 88 | -90 |
| Net profit | 373 | -204 | -16 | 240 | -1.153 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.656 | 2.304 | 2.527 | 2.148 | 3.637 |
| Equity | 778 | 574 | 558 | 798 | -355 |
| Long-term debt | 391 | 192 | 0 | 0 | 249 |
| Short-term debt | 390 | 1.506 | 1.935 | 1.287 | 3.743 |
| Total debt | 781 | 1.699 | 1.935 | 1.287 | 3.992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JC Unofficial title | Unofficial title | 2024 – 2025 |
AA Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2024 | |
| Deputy Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 0% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |
| Ari Alexander Dinesen | Management | 0 companies |
| Virgil-Emanuel Dinca | Chairman | 0 companies |
| Peter Axel Fischer | Deputy Chairman | 0 companies |