| Revenue | DKK -235K | -23% |
| EBITDA | DKK 579K | -47% |
| Net profit | DKK -3,8M | -90% |
| Total assets | DKK 20,8M | -15% |
| Equity | DKK 7,4M | -36% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -306 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.288 | 1.755 | -1.599 | 2.480 | 3.302 | 10.908 | 13.585 | 1.099 | 579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.288 | 1.755 | -1.599 | 2.480 | 3.302 | 10.908 | 13.585 | 1.099 | 579 |
| Net financials | -653 | -576 | -3.847 | -44 | 1.130 | 8.961 | 12.219 | -3.472 | -4.625 |
| Profit before tax | -668 | -746 | -4.036 | 67 | 1.066 | 8.840 | 12.011 | -2.373 | -4.046 |
| Tax | -434 | -588 | -578 | -506 | -506 | -482 | -392 | -363 | -226 |
| Net profit | -234 | -158 | -3.458 | 574 | 1.572 | 9.322 | 12.403 | -2.009 | -3.819 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.759 | 36.046 | 35.110 | 37.936 | 40.436 | 40.293 | 53.655 | 24.550 | 20.839 |
| Equity | 4.893 | 4.425 | 910 | 1.472 | 2.719 | 12.437 | 23.944 | 11.620 | 7.417 |
| Long-term debt | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 14.891 | 0 | 0 | 0 |
| Short-term debt | 10 | 3.765 | 6.344 | 8.608 | 9.861 | 12.735 | 29.354 | 12.549 | 12.647 |
| Total debt | 27.866 | 31.621 | 34.199 | 36.464 | 37.717 | 27.626 | 29.354 | 12.549 | 12.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Artha Cargo A/S | Company | 66.7% | 66.7% | 2016 |
Keller & Co. Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Keller | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Chairman | 0 companies |
| Palle Bo Stærmose | Board of Directors | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristoffer Emil Eriksen | Board of Directors | 0 companies |