| Revenue | DKK 1,8M | -2218% |
| EBITDA | DKK 280K | +424% |
| Net profit | DKK 239K | +290% |
| Total assets | DKK 2,5M | +66% |
| Equity | DKK 1M | +1979% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | -138 | 577 | -6 | 381 | -13 | -47 | -1.229 | -86 | 1.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.547 |
| EBITDA | 966 | -138 | 577 | -6 | 381 | -13 | -47 | -1.229 | -86 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | 966 | -138 | 577 | -6 | 381 | -13 | -47 | -1.229 | -86 | 267 |
| Net financials | -77 | -277 | -200 | -127 | 0 | -3 | -0 | -112 | -77 | -14 |
| Profit before tax | 889 | -414 | 377 | -133 | 301 | -16 | -47 | -1.342 | -163 | 253 |
| Tax | 210 | -91 | 83 | -29 | 66 | 0 | -0 | -0 | -37 | 13 |
| Net profit | 679 | -323 | 294 | -104 | 234 | -16 | -47 | -1.341 | -126 | 239 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.235 | 6.252 | 3.331 | 3.205 | 1.416 | 77 | 1.174 | 2.512 | 1.521 | 2.521 |
| Equity | 729 | 406 | 700 | 596 | 831 | 65 | 18 | -1.324 | 50 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.684 | 0 | 0 |
| Short-term debt | 7.506 | 5.846 | 2.631 | 2.609 | 585 | 12 | 1.157 | 152 | 1.471 | 1.482 |
| Total debt | 7.506 | 5.846 | 2.631 | 2.609 | 585 | 12 | 1.157 | 3.835 | 1.471 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS | Founder | 2016 | — | — |
TD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Dreyer ApS | Company | 25.0% | 25.0% | 2025 |
Kimol Holding ApS | Company | 25.0% | 25.0% | 2025 |
KP HOLDING 1998 ApS | Company | 25.0% | 25.0% | 2025 |
JAKOB B. PEDERSEN ApS | Company | 25.0% | 25.0% | 2025 |
TEMPO BÅDSALG A/S | Company | 50.0% | 50.0% | 2016 |
KirkGarage A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Stewart Moeliker-Twigg | Founder | 0 companies |
| Thomas Dreyer | Management | 0 companies |
| Kim Eigil Olsen | Board of Directors | 0 companies |
| Klaus Palskov | Board of Directors | 0 companies |
| Jakob Boie Engelund Pedersen | Chairman | 0 companies |
| Anders Kirk Johansen | Chairman | 0 companies |