| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 217K | -20% |
| Net profit | DKK 159K | -22% |
| Total assets | DKK 595K | +34% |
| Equity | DKK 167K | +33% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 976 | 1.025 | 537 | 396 | 756 | 815 | 1.477 | 1.347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -325 |
| EBITDA | 4 | 25 | 23 | -3 | 21 | 111 | 133 | 269 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -6 |
| EBIT | 4 | 25 | 23 | -3 | 21 | 111 | 133 | 265 | 211 |
| Net financials | -2 | -4 | -1 | -1 | -0 | -2 | -1 | -4 | -7 |
| Profit before tax | 1 | 29 | 22 | -4 | 21 | 109 | 132 | 261 | 204 |
| Tax | 0 | 6 | 5 | -1 | 5 | 24 | 29 | 58 | 45 |
| Net profit | 1 | 24 | 17 | -3 | 16 | 85 | 103 | 204 | 159 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 111 | 193 | 201 | 259 | 319 | 297 | 446 | 595 |
| Equity | 2 | 16 | 33 | 30 | 41 | 65 | 40 | 126 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 95 | 159 | 171 | 218 | 253 | 258 | 320 | 429 |
| Total debt | 88 | 95 | 159 | 171 | 218 | 253 | 258 | 320 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Magdalene Ruth Dorene Frost | Founder | 0 companies |