| Revenue | DKK -1,6M | +26% |
| EBITDA | DKK -6,9M | -51% |
| Net profit | DKK -7,4M | -23% |
| Total assets | DKK 1,3M | +117% |
| Equity | DKK -9M | -26% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -1.340 | -228 | -20 | -46 | -974 | -263 | -565 | -1.268 | -1.603 |
| Staff expenses | -0 | -875 | -381 | -126 | -29 | -1.415 | -1.203 | -1.681 | -3.300 | -5.299 |
| EBITDA | -39 | -2.215 | -608 | -146 | -77 | -2.389 | -1.466 | -2.246 | -4.569 | -6.901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -99 | -1.030 | -4 |
| EBIT | -39 | -2.215 | -608 | -146 | -77 | -2.389 | -1.514 | -2.345 | -5.599 | -6.905 |
| Net financials | -2 | -22 | -1 | -0 | 8 | -23 | -91 | -210 | -469 | -460 |
| Profit before tax | -41 | -2.237 | -609 | -147 | -70 | -2.413 | -1.605 | -2.554 | -6.067 | -7.365 |
| Tax | -8 | -341 | -140 | -32 | -0 | -0 | -0 | -0 | -76 | -0 |
| Net profit | -34 | -1.896 | -470 | -115 | -70 | -2.413 | -1.605 | -2.554 | -5.992 | -7.365 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 700 | 281 | 177 | 205 | 1.951 | 1.482 | 2.686 | 610 | 1.323 |
| Equity | -34 | -845 | 182 | 68 | 52 | 139 | -966 | -2.137 | -7.129 | -8.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 149 | 1.476 | 1.556 | 1.390 | 1.452 | 1.470 |
| Short-term debt | 168 | 1.545 | 98 | 109 | 4 | 336 | 892 | 3.434 | 6.202 | 8.762 |
| Total debt | 168 | 1.545 | 98 | 109 | 153 | 1.812 | 2.448 | 4.823 | 7.654 | 10.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FG Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLIND A/S | Company | 66.7% | 66.7% | 2025 |
KEK SYSTEMS A/S | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2018 | |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Amina Toft | Chief Executive Officer | 0 companies |
| Ditte Rønberg Larsen | Chief Executive Officer | 0 companies |
| Christoffer Winther Bouet | Chief Executive Officer | 0 companies |
| Flemming Goldbach | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Caroline Middelhede Alhof | Board of Directors | 0 companies |
| Freddy Østergaard Petersen | Board of Directors | 0 companies |
| Anders Gyldenløve Pedersen | Board of Directors | 0 companies |
| Carina Gjerløv Stougaard | Board of Directors | 0 companies |
| Søren Thrane | Board of Directors | 0 companies |
| Lena Beck Rørvig | Deputy Chairman | 0 companies |
| Martin Hector Hoffmann | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |
| Mads Anders Kamp | Board of Directors | 0 companies |
| Elisabeth Richard Bach | Board of Directors | 0 companies |