| Revenue | DKK -3K | -58% |
| EBITDA | DKK -3K | +58% |
| Net profit | DKK -3K | +71% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK -68K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | -10 | -7 | -16 | -3 | -6 | -7 | -7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -5 | -10 | -7 | -16 | -3 | -6 | -7 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -5 | -10 | -7 | -16 | -3 | -6 | -7 | -7 | -3 |
| Net financials | 0 | -0 | -2 | -1 | -2 | -1 | -2 | -4 | -5 | -1 |
| Profit before tax | -37 | -5 | -12 | -8 | -18 | -4 | -8 | -11 | -12 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -5 | -12 | -8 | -18 | -4 | -8 | -11 | -12 | -3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 50 | 890 | 909 | 929 | 972 | 1.019 | 1.063 |
| Equity | 13 | 8 | -4 | -12 | -30 | -34 | -42 | -53 | -64 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 840 | 840 | 964 | 1.018 | 1.077 | 1.124 |
| Short-term debt | 37 | 42 | 54 | 62 | 80 | 102 | 7 | 7 | 7 | 7 |
| Total debt | 37 | 42 | 54 | 62 | 920 | 942 | 971 | 1.024 | 1.084 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Lynette Guiliano | Founder | 0 companies |