| Revenue | DKK -24K | — |
| EBITDA | DKK -24K | -97% |
| Net profit | DKK -258K | -353% |
| Total assets | DKK 416K | -38% |
| Equity | DKK 381K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | 1 | 1 | -4 | -6 | -11 | -9 | -9 | -9 | -10 | -16 | — | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 1 | 1 | -4 | -6 | -11 | -9 | -9 | -9 | -10 | -16 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 1 | 1 | -4 | -6 | -11 | -9 | -9 | -9 | -10 | -16 | -12 | -24 |
| Net financials | 36 | 6 | 11 | 8 | 7 | 42 | -35 | -10 | -14 | 135 | 105 | 310 | 143 | -234 |
| Profit before tax | 34 | 2 | 11 | 9 | 3 | 36 | -46 | -19 | -22 | 126 | 95 | 294 | 131 | -258 |
| Tax | 8 | 1 | 3 | 2 | 1 | 8 | -0 | -0 | -0 | 8 | 21 | 65 | 29 | -0 |
| Net profit | 25 | 2 | 9 | 7 | 2 | 28 | -46 | -19 | -22 | 118 | 74 | 229 | 102 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 213 | 224 | 180 | 182 | 217 | 167 | 158 | 142 | 267 | 351 | 610 | 671 | 416 |
| Equity | 206 | 208 | 216 | 173 | 176 | 204 | 157 | 138 | 116 | 233 | 307 | 537 | 639 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 17 | 42 | 21 | 0 |
| Short-term debt | 16 | 6 | 7 | 7 | 6 | 13 | 10 | 20 | 26 | 28 | 27 | 32 | 12 | 35 |
| Total debt | 16 | 6 | 7 | 7 | 6 | 13 | 10 | 20 | 26 | 33 | 44 | 73 | 32 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1976 | — | — |
RF Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Holmberg | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| Sonja Holmberg | Board of Directors | 0 companies |