| Revenue | DKK 186K | +10% |
| EBITDA | DKK 69K | +8% |
| Net profit | DKK 41K | +40% |
| Total assets | DKK 779K | +13% |
| Equity | DKK 298K | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 29 | 29 | 89 | 64 | 109 | 121 | 156 | 170 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 12 | 2 | 58 | 32 | 63 | 13 | 51 | 64 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 12 | 2 | 58 | 32 | 63 | 13 | 51 | 64 | 69 |
| Net financials | 0 | -0 | -4 | -3 | -1 | -3 | -11 | -18 | -25 | -14 |
| Profit before tax | 93 | 12 | -2 | 55 | 32 | 60 | 2 | 33 | 39 | 56 |
| Tax | 20 | 3 | -0 | 15 | 7 | 11 | 1 | 7 | 9 | 14 |
| Net profit | 72 | 9 | -1 | 40 | 25 | 49 | 1 | 26 | 30 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 159 | 203 | 234 | 340 | 341 | 495 | 561 | 691 | 779 |
| Equity | 79 | 88 | 86 | 126 | 151 | 200 | 201 | 227 | 256 | 298 |
| Long-term debt | 0 | 0 | 52 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 71 | 64 | 106 | 189 | 141 | 293 | 334 | 434 | 481 |
| Total debt | 83 | 71 | 116 | 107 | 189 | 141 | 293 | 334 | 434 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|