| Revenue | DKK -1,2M | -786% |
| EBITDA | DKK -5,1M | -148% |
| Net profit | DKK 25,7M | +1008% |
| Total assets | DKK 56M | +17% |
| Equity | DKK 32,2M | +258% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.256 | -167 | 2.243 | 179 | -1.231 |
| Staff expenses | -1.587 | -1.905 | -0 | -2.100 | -4.070 |
| EBITDA | 1.669 | -2.072 | -1.428 | -2.044 | -5.060 |
| Depreciation & amort. | -0 | -82 | -143 | -145 | -198 |
| EBIT | 1.669 | -2.154 | -1.571 | -2.189 | -5.258 |
| Net financials | 315 | 8.749 | 4.824 | 4.508 | 30.951 |
| Profit before tax | 1.984 | 6.595 | 3.253 | 2.319 | 25.693 |
| Tax | 406 | -0 | -0 | -0 | -0 |
| Net profit | 1.578 | 6.595 | 3.253 | 2.319 | 25.693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.829 | 42.983 | 48.141 | 48.075 | 56.034 |
| Equity | 7.937 | 10.532 | 12.286 | 8.995 | 32.188 |
| Long-term debt | 6.529 | 31.302 | 34.822 | 37.343 | 3.457 |
| Short-term debt | 2.363 | 1.148 | 1.034 | 1.737 | 20.389 |
| Total debt | 8.891 | 32.451 | 35.856 | 39.080 | 23.846 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2021 | |
| Individual | 20–24.99% | 0% | 2021 | |
| Individual | 20–24.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|