| Revenue | DKK 8,9M | +18% |
| EBITDA | DKK 5,8M | +18% |
| Net profit | DKK 2,2M | +29% |
| Total assets | DKK 47,2M | +4% |
| Equity | DKK 14,7M | +16% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.586 | 5.410 | 4.980 | 5.428 | 6.108 | 6.648 | 11.112 | 7.527 | 8.897 |
| Staff expenses | -1.248 | -1.755 | -1.985 | -1.974 | -2.172 | -2.117 | -2.575 | -2.610 | -3.119 |
| EBITDA | 2.338 | 3.652 | 2.995 | 3.261 | 3.936 | 4.522 | 8.536 | 4.917 | 5.778 |
| Depreciation & amort. | -869 | -1.286 | -1.692 | -1.218 | -2.352 | -1.370 | -1.582 | -1.441 | -1.644 |
| EBIT | 1.469 | 2.366 | 1.303 | 2.043 | 1.583 | 3.152 | 6.955 | 3.476 | 4.134 |
| Net financials | -622 | -672 | -588 | -746 | -782 | 376 | -607 | -1.239 | -1.324 |
| Profit before tax | 847 | 1.694 | 715 | 1.297 | 802 | 3.528 | 6.348 | 2.238 | 2.810 |
| Tax | 193 | 271 | 254 | 298 | 201 | 794 | 1.327 | 523 | 598 |
| Net profit | 654 | 1.423 | 460 | 999 | 601 | 2.734 | 5.020 | 1.715 | 2.212 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.649 | 42.048 | 41.280 | 45.306 | 44.351 | 44.662 | 48.033 | 45.484 | 47.191 |
| Equity | 1.664 | 3.087 | 3.547 | 4.546 | 5.146 | 7.560 | 12.080 | 12.695 | 14.712 |
| Long-term debt | 37.592 | 36.145 | 34.446 | 37.114 | 35.039 | 31.893 | 29.994 | 28.115 | 27.052 |
| Short-term debt | 2.200 | 2.352 | 2.663 | 2.725 | 3.224 | 4.245 | 4.698 | 3.131 | 3.744 |
| Total debt | 39.792 | 38.497 | 37.109 | 39.839 | 38.263 | 36.138 | 34.691 | 31.246 | 30.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML Agro Holding ApS | Company | 66.7% | 66.7% | 2024 |
SH Agro Holding ApS | Company | 15.0% | 15.0% | 2024 |
PM Agro Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Larsen | Management | 0 companies |
| Patrick Nordby Mikkelsen | Board of Directors | 0 companies |
| Anders Peter Rousing | Chairman | 0 companies |
| Simon Houe Hansen | Board of Directors | 0 companies |
| Niels Kristian Fruergaard-Pedersen | Chairman | 0 companies |
| Knud Erik Abildtrup | Board of Directors | 0 companies |