| Revenue | DKK -125K | +30% |
| EBITDA | DKK 995K | +303% |
| Net profit | DKK 774K | +1004% |
| Total assets | DKK 3,7M | -20% |
| Equity | DKK 2,6M | +43% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -477 | -7.544 | 4.889 | 7.512 | 7.837 | -3.508 | 1.048 | -96 | -125 |
| Staff expenses | -0 | -0 | -80 | -50 | -50 | -50 | -40 | -0 | -60 |
| EBITDA | -477 | 23.960 | 6.787 | 6.708 | 19.320 | 37.442 | 1.008 | -490 | 995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -477 | 23.960 | 6.787 | 6.708 | 19.320 | 37.442 | 1.008 | -490 | 995 |
| Net financials | 0 | 0 | -2.430 | -1.955 | -1.769 | -1.675 | -930 | 579 | -2 |
| Profit before tax | -477 | 23.960 | 4.357 | 4.753 | 17.550 | 35.767 | 78 | 89 | 992 |
| Tax | -38 | 6.609 | -377 | 1.046 | 3.861 | 7.869 | -31 | 19 | 219 |
| Net profit | -439 | 17.351 | 4.733 | 3.707 | 13.689 | 27.898 | 109 | 70 | 774 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.303 | 200.794 | 208.032 | 207.585 | 218.221 | 261.144 | 41.821 | 4.659 | 3.707 |
| Equity | -1.333 | 66.279 | 70.030 | 64.253 | 68.632 | 94.870 | 31.724 | 1.794 | 2.568 |
| Long-term debt | 51.981 | 8.323 | 127.364 | 133.459 | 135.709 | 122.922 | 0 | 0 | 0 |
| Short-term debt | 15.655 | 119.471 | 4.571 | 4.374 | 5.376 | 26.424 | 10.097 | 2.865 | 920 |
| Total debt | 67.636 | 127.794 | 131.935 | 137.832 | 141.084 | 149.346 | 10.097 | 2.865 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2025 | — | — |
FH Management | Management | 2016 | — | — |
JK Management | Management | 2016 | — | — |
MA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRJ 1947 ApS | Company | 25.0% | 25.0% | 2024 |
LILLE FIX HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
TRESOR ApS | Company | 10.0% | 10.0% | 2023 |
ITURI MANAGEMENT ApS | Company | 10.0% | 10.0% | 2023 |
PH HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
FRE-AM ApS | Company | 10.0% | 10.0% | 2023 |
Farumgade 2 B Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Staghøj Troelsen | Unofficial title | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Jan Krustrup | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Aksel Rene Møller | Board of Directors | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |