| Revenue | DKK 133K | -75% |
| EBITDA | DKK -354K | -355% |
| Net profit | DKK -279K | -234% |
| Total assets | DKK 714K | -26% |
| Equity | DKK 259K | -52% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 456 | 591 | 645 | 1.248 | 1.210 | 258 | 524 | 133 |
| Staff expenses | -0 | -52 | -441 | -510 | -986 | -956 | -780 | -602 | -488 |
| EBITDA | -70 | 403 | 150 | 135 | 263 | 254 | -522 | -78 | -354 |
| Depreciation & amort. | -0 | -0 | -2 | -18 | -26 | -79 | -26 | -26 | -0 |
| EBIT | -70 | 403 | 147 | 117 | 237 | 175 | -548 | -104 | -354 |
| Net financials | -5 | -1 | -2 | 3 | -0 | -2 | -8 | -0 | -1 |
| Profit before tax | -75 | 402 | 145 | 120 | 236 | 173 | -556 | -104 | -356 |
| Tax | -0 | 15 | 52 | 29 | -3 | 38 | -120 | -21 | -76 |
| Net profit | -75 | 387 | 93 | 91 | 239 | 135 | -436 | -84 | -279 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 554 | 819 | 1.063 | 1.552 | 1.858 | 1.165 | 962 | 714 |
| Equity | -65 | 322 | 593 | 684 | 924 | 1.058 | 622 | 538 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 231 | 225 | 379 | 629 | 800 | 543 | 424 | 455 |
| Total debt | 175 | 231 | 225 | 379 | 629 | 800 | 543 | 424 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
WN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zaiek Tech Innovate ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmad Salari | Management | 0 companies |
| Wassiam Nabil Karoum | Management | 0 companies |
| Ashraf Nabil Karoum | Chairman | 0 companies |
| Johanna Catolina Lemus Barrales | Board of Directors | 0 companies |