| Revenue | DKK 15,1M | +64% |
| EBITDA | DKK 3,3M | +136% |
| Net profit | DKK 648K | +458% |
| Total assets | DKK 17,8M | +41% |
| Equity | DKK 1,7M | +60% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 356 | 332 | 1.290 | 3.177 | 5.690 | 7.210 | 9.242 | 15.136 |
| Staff expenses | -90 | -350 | -290 | -969 | -2.706 | -4.737 | -6.165 | -7.852 | -11.857 |
| EBITDA | 63 | 6 | 42 | 248 | 472 | 953 | 1.045 | 1.391 | 3.279 |
| Depreciation & amort. | -0 | -0 | -6 | -57 | -135 | -383 | -528 | -1.263 | -1.617 |
| EBIT | 63 | 6 | 36 | 191 | 337 | 571 | 517 | 127 | 1.662 |
| Net financials | -0 | -1 | -3 | -24 | -37 | -8 | -103 | -361 | -801 |
| Profit before tax | 63 | 5 | 32 | 167 | 299 | 562 | 414 | -233 | 862 |
| Tax | 14 | 2 | 8 | 42 | 70 | 121 | 98 | -52 | 214 |
| Net profit | 49 | 3 | 24 | 125 | 229 | 442 | 317 | -181 | 648 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 296 | 512 | 1.423 | 2.902 | 5.160 | 7.549 | 12.662 | 17.814 |
| Equity | 199 | 202 | 226 | 276 | 575 | 1.017 | 1.255 | 1.074 | 1.722 |
| Long-term debt | 0 | 0 | 105 | 354 | 671 | 1.514 | 2.444 | 5.936 | 8.511 |
| Short-term debt | 119 | 94 | 173 | 777 | 1.628 | 2.551 | 3.674 | 5.528 | 7.244 |
| Total debt | 119 | 94 | 278 | 1.131 | 2.299 | 4.065 | 6.118 | 11.464 | 15.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|