| Revenue | DKK 3,3M | +9% |
| EBITDA | DKK 3M | +10% |
| Net profit | DKK 1,3M | +55% |
| Total assets | DKK 32,9M | +1% |
| Equity | DKK 5,1M | +33% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 573 | 104 | 612 | 2.176 | 1.966 | 2.730 | 3.004 | 3.269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -255 | -301 | -306 | -314 |
| EBITDA | 585 | 573 | 104 | 612 | 2.176 | 1.711 | 2.429 | 2.698 | 2.954 |
| Depreciation & amort. | -51 | -63 | -42 | -64 | -186 | -213 | -239 | -239 | -239 |
| EBIT | 534 | 509 | 62 | 548 | 1.990 | 1.498 | 2.190 | 2.459 | 2.716 |
| Net financials | -174 | -179 | -174 | -436 | -660 | -824 | -834 | -1.313 | -1.149 |
| Profit before tax | 360 | 330 | -112 | 112 | 1.330 | 674 | 1.356 | 1.146 | 1.566 |
| Tax | 83 | 80 | -24 | 25 | 293 | 288 | 349 | 331 | 301 |
| Net profit | 277 | 250 | -88 | 87 | 1.037 | 386 | 1.007 | 815 | 1.265 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.938 | 5.057 | 8.558 | 8.961 | 25.718 | 32.618 | 32.753 | 32.617 | 32.929 |
| Equity | 327 | 577 | 489 | 576 | 1.613 | 2.000 | 3.007 | 3.822 | 5.088 |
| Long-term debt | 3.593 | 3.404 | 3.593 | 5.936 | 17.586 | 24.354 | 26.602 | 26.362 | 25.846 |
| Short-term debt | 1.018 | 1.076 | 4.475 | 2.448 | 6.519 | 6.264 | 3.144 | 2.433 | 1.995 |
| Total debt | 4.611 | 4.480 | 8.068 | 8.384 | 24.105 | 30.618 | 29.746 | 28.795 | 27.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
Freva Holding ApS | Company | 25.0% | 25.0% | 2016 |
POMMERGAARD MALERFIRMA HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pommergaard Hansen | Management | 0 companies |