| Revenue | DKK 475K | -38% |
| EBITDA | DKK 173K | -7% |
| Net profit | DKK 197K | +20% |
| Total assets | DKK 204K | -18% |
| Equity | DKK -10K | +95% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -488 | 172 | 436 | 419 | 370 | 297 | 332 | 771 | 475 |
| Staff expenses | -48 | -92 | -304 | -338 | -259 | -422 | -392 | -585 | -302 |
| EBITDA | -536 | 80 | 132 | 81 | 111 | -125 | -59 | 186 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -10 | -10 | -10 | -10 |
| EBIT | -536 | 80 | 132 | 81 | 110 | -135 | -69 | 176 | 163 |
| Net financials | -32 | -24 | -18 | -18 | -21 | 37 | -9 | -12 | 34 |
| Profit before tax | -567 | 56 | 114 | 63 | 89 | -98 | -79 | 164 | 197 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -567 | 56 | 114 | 63 | 89 | -98 | -79 | 164 | 197 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 49 | 190 | 208 | 331 | 305 | 252 | 248 | 204 |
| Equity | -517 | -461 | -347 | -284 | -195 | -293 | -372 | -208 | -10 |
| Long-term debt | 370 | 400 | 416 | 432 | 427 | 386 | 293 | 300 | 0 |
| Short-term debt | 187 | 111 | 122 | 60 | 99 | 212 | 331 | 156 | 215 |
| Total debt | 557 | 511 | 538 | 492 | 526 | 598 | 624 | 456 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TTL Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Houbak Schjerlund | Management | 0 companies |
| Søren Houbak | Board of Directors | 0 companies |
| Thomas Houbak Schjerlund | Chairman | 0 companies |
| Konstantin Schjerlund Houbak | Board of Directors | 0 companies |
| Søren Urup Michaelsen | Board of Directors | 0 companies |