| Revenue | DKK 315M | +76% |
| EBITDA | DKK 245,3M | +88% |
| Net profit | DKK 155,3M | +41% |
| Total assets | DKK 1B | -7% |
| Equity | DKK 443,2M | +39% |
| Employees | 82 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.622 | 66.307 | 135.974 | 178.768 | 315.046 |
| Staff expenses | -14.898 | -22.583 | -35.147 | -47.983 | -69.769 |
| EBITDA | 25.724 | 43.724 | 100.827 | 130.785 | 245.277 |
| Depreciation & amort. | -9.092 | -13.091 | -20.173 | -10.201 | -42.182 |
| EBIT | 16.632 | 30.633 | 80.654 | 120.584 | 203.095 |
| Net financials | -648 | -4.997 | -5.264 | -8.968 | -40.479 |
| Profit before tax | 15.984 | 25.636 | 75.390 | 111.616 | 162.616 |
| Tax | -1.147 | -0 | -610 | 1.542 | 7.270 |
| Net profit | 17.131 | 25.636 | 76.000 | 110.074 | 155.346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.230 | 331.269 | 639.714 | 1.089.627 | 1.009.203 |
| Equity | 71.922 | 141.791 | 212.791 | 317.865 | 443.211 |
| Long-term debt | 14.531 | 154.284 | 356.022 | 611.628 | 457.094 |
| Short-term debt | 4.776 | 35.195 | 70.902 | 160.134 | 108.898 |
| Total debt | 19.307 | 189.478 | 426.924 | 771.762 | 565.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Cortes | Management | 0 companies |
| Aslaug Billegrav Arlbjørn | Board of Directors | 0 companies |
| Søren Bach Hartvigsen | Board of Directors | 0 companies |
| Poul Henrik Schou | Chairman | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |