| Revenue | DKK 1,8M | -13% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 1M | -14% |
| Total assets | DKK 28,6M | +6% |
| Equity | DKK 7,7M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -14 | 996 | 421 | 263 | 3.904 | 1.404 | 1.132 | 2.021 | 1.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -14 | 996 | 421 | 263 | 3.904 | 1.404 | 1.132 | 1.166 | 1.059 |
| Depreciation & amort. | -0 | -0 | -45 | -46 | -53 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -14 | 950 | 375 | 209 | 3.904 | 1.404 | 1.132 | 1.166 | 1.059 |
| Net financials | 0 | 0 | -79 | -54 | -23 | -115 | -165 | -429 | 328 | 227 |
| Profit before tax | -30 | -14 | 872 | 321 | 187 | 3.789 | 1.239 | 704 | 1.494 | 1.286 |
| Tax | -6 | -3 | 192 | 71 | 41 | 834 | 273 | 155 | 329 | 283 |
| Net profit | -25 | -11 | 680 | 250 | 146 | 2.955 | 966 | 549 | 1.166 | 1.003 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 9.979 | 3.636 | 2.998 | 4.658 | 18.604 | 20.465 | 26.181 | 26.954 | 28.637 |
| Equity | 25 | 15 | 695 | 945 | 1.091 | 4.046 | 5.012 | 5.561 | 6.727 | 7.730 |
| Long-term debt | 0 | 0 | 2.216 | 1.335 | 1.288 | 8.368 | 10.368 | 13.300 | 14.002 | 13.550 |
| Short-term debt | 1.346 | 9.965 | 725 | 713 | 2.278 | 5.375 | 4.148 | 6.351 | 5.058 | 6.028 |
| Total debt | 1.346 | 9.965 | 2.941 | 2.048 | 3.566 | 13.743 | 14.516 | 19.651 | 19.061 | 19.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJC Rydahl Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Rydahl | Management | 0 companies |
| Peter Rydahl | Board of Directors | 0 companies |
| Claus Rydahl | Chairman | 0 companies |