| Revenue | DKK 1,6M | +58% |
| EBITDA | DKK 726K | +252% |
| Net profit | DKK 379K | +1087% |
| Total assets | DKK 3,2M | +24% |
| Equity | DKK 951K | +66% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.009 | 1.432 | 930 | 1.116 | 1.173 | 1.049 | 1.242 | 1.070 | 1.023 | 1.618 |
| Staff expenses | -0 | -1.260 | -621 | -627 | -550 | -694 | -939 | -757 | -817 | -892 |
| EBITDA | 606 | 172 | 309 | 489 | 623 | 355 | 303 | 313 | 206 | 726 |
| Depreciation & amort. | -125 | -250 | -250 | -250 | -250 | -175 | -150 | -150 | -150 | -150 |
| EBIT | 481 | -78 | 59 | 239 | 373 | 180 | 153 | 163 | 56 | 576 |
| Net financials | 45 | -114 | -118 | 9 | -60 | -76 | -87 | -128 | -105 | -90 |
| Profit before tax | 526 | -192 | -59 | 248 | 313 | 104 | 66 | 36 | -49 | 486 |
| Tax | 69 | -0 | -46 | 107 | 69 | 23 | 14 | 12 | -11 | 107 |
| Net profit | 457 | -192 | -13 | 142 | 244 | 81 | 51 | 23 | -38 | 379 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.671 | 3.427 | 3.406 | 2.859 | 3.037 | 2.796 | 3.273 | 2.818 | 2.602 | 3.220 |
| Equity | 457 | -318 | -331 | 211 | 455 | 536 | 587 | 610 | 572 | 951 |
| Long-term debt | 0 | 400 | 0 | 73 | 87 | 101 | 116 | 83 | 50 | 17 |
| Short-term debt | 4.492 | 3.345 | 3.737 | 2.612 | 2.516 | 2.179 | 2.590 | 2.137 | 1.989 | 2.259 |
| Total debt | 4.214 | 3.745 | 3.737 | 2.612 | 2.516 | 2.179 | 2.590 | 2.137 | 1.989 | 2.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH SKO A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Cecilie Juncher | Management | 0 companies |