| Revenue | DKK -20K | -75% |
| EBITDA | DKK -41K | +50% |
| Net profit | DKK -35K | +54% |
| Total assets | DKK 73K | -78% |
| Equity | DKK -500K | -7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -48 | -7 | -7 | -65 | -409 | -82 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBITDA | -48 | -7 | -7 | -65 | -409 | -82 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -7 | -7 | -65 | -409 | -82 | -41 |
| Net financials | 0 | 0 | 0 | -1 | -12 | -13 | -4 |
| Profit before tax | -48 | -7 | -7 | -65 | -420 | -96 | -45 |
| Tax | -0 | -2 | 2 | -14 | -92 | -21 | -10 |
| Net profit | -48 | -5 | -8 | -51 | -328 | -75 | -35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 | 11 | 8 | 50 | 272 | 328 | 73 |
| Equity | 2 | -3 | -12 | -63 | -391 | -466 | -500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 14 | 20 | 112 | 663 | 793 | 574 |
| Total debt | 8 | 14 | 20 | 112 | 663 | 793 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2018 | — | — |
TW Management | Management | 2022 | — | — |
LT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
K22 Invest ApS | Company | 50.0% | 50.0% | 2018 |
SNOWFLAKE MARKETING ApS | Company | 100.0% | 100.0% | 2019 |
SUNSCREEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
NM 2016 Holding IVS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Helden | Management | 0 companies |
| Thomas Wagner Hess | Management | 0 companies |
| Linnea Thomsen | Management | 0 companies |