| Revenue | DKK 2,4M | +7% |
| EBITDA | DKK 276K | -23% |
| Net profit | DKK 146K | -38% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 913K | +19% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.087 | 2.247 | 1.705 | 2.212 | 2.377 |
| Staff expenses | -1.768 | -1.837 | -1.692 | -1.854 | -2.100 |
| EBITDA | 318 | 409 | 13 | 358 | 276 |
| Depreciation & amort. | -90 | -21 | -52 | -55 | -61 |
| EBIT | 228 | 388 | -39 | 303 | 216 |
| Net financials | -6 | -5 | -3 | -0 | -1 |
| Profit before tax | 222 | 383 | -42 | 303 | 215 |
| Tax | 50 | 87 | -7 | 69 | 69 |
| Net profit | 171 | 296 | -35 | 234 | 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 950 | 952 | 837 | 1.242 | 1.489 |
| Equity | 273 | 569 | 533 | 767 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 383 | 304 | 464 | 533 |
| Total debt | 678 | 383 | 304 | 464 | 533 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LV Management | Management | 2016 |
GM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Villadsen | Management | 0 companies |
| Gitte Merete Sørensen | Management | 0 companies |