| Revenue | DKK 759K | +5% |
| EBITDA | DKK 330K | +14% |
| Net profit | DKK 183K | -10% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 1,4M | +16% |
| Employees | 1 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 162 | 433 | 371 | 510 | 651 | 582 | 716 | 724 | 759 |
| Staff expenses | -137 | -72 | -113 | -385 | -364 | -365 | -364 | -415 | -435 | -429 |
| EBITDA | -93 | 90 | 320 | -14 | 146 | 287 | 217 | 301 | 289 | 330 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -41 | -75 |
| EBIT | -97 | 86 | 316 | -17 | 142 | 283 | 214 | 295 | 248 | 255 |
| Net financials | -10 | -6 | -2 | -2 | -4 | -3 | -3 | -1 | -0 | -0 |
| Profit before tax | -74 | 80 | 314 | -20 | 139 | 281 | 211 | 294 | 248 | 254 |
| Tax | 17 | 18 | 69 | -4 | 31 | 62 | 46 | 64 | 44 | 72 |
| Net profit | -90 | 62 | 245 | -15 | 108 | 219 | 164 | 230 | 204 | 183 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 278 | 393 | 488 | 848 | 912 | 1.062 | 1.254 | 1.474 | 1.642 |
| Equity | -40 | 22 | 267 | 252 | 360 | 579 | 743 | 973 | 1.176 | 1.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 256 | 126 | 236 | 488 | 333 | 319 | 282 | 297 | 269 |
| Total debt | 421 | 256 | 126 | 236 | 488 | 333 | 319 | 282 | 297 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|