| Revenue | DKK 318K | +15% |
| EBITDA | DKK 318K | +15% |
| Net profit | DKK 42K | +112% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 514K | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 408 | 344 | 413 | 390 | 377 | 77 | 276 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | 408 | 344 | 413 | 390 | 377 | 77 | 276 | 318 |
| Depreciation & amort. | -0 | -99 | -79 | -79 | -79 | -79 | -79 | -90 | -90 |
| EBIT | -277 | 309 | 265 | 334 | 311 | 298 | -2 | 186 | 228 |
| Net financials | -985 | -70 | -130 | -103 | -89 | -75 | -83 | -135 | -149 |
| Profit before tax | -1.119 | 239 | 135 | 231 | 221 | 223 | -85 | 52 | 79 |
| Tax | -55 | 38 | 56 | 67 | 65 | 62 | 60 | 32 | 37 |
| Net profit | -1.064 | 201 | 79 | 164 | 156 | 161 | -145 | 20 | 42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 3.829 | 3.749 | 3.670 | 3.591 | 3.512 | 3.433 | 3.556 | 3.439 |
| Equity | -164 | 37 | 116 | 280 | 436 | 597 | 452 | 472 | 514 |
| Long-term debt | 0 | 899 | 3.451 | 3.093 | 2.783 | 2.701 | 487 | 124 | 111 |
| Short-term debt | 880 | 2.893 | 183 | 298 | 373 | 214 | 2.494 | 2.960 | 2.813 |
| Total debt | 880 | 3.792 | 3.634 | 3.391 | 3.155 | 2.915 | 2.981 | 3.084 | 2.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hansen | Management | 0 companies |
| Kurt Nielsen | Chief Executive Officer | 0 companies |
| Tuan Tu Dinh | Board of Directors | 0 companies |