| Revenue | DKK 8,9M | +103% |
| EBITDA | DKK 8,9M | +103% |
| Net profit | DKK 6,6M | +137% |
| Total assets | DKK 13,7M | +49% |
| Equity | DKK 10,4M | +59% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | -80 | 881 | 654 | -417 | 401 | 3.724 | 6.311 | 4.395 | 8.933 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | -80 | 881 | 654 | -417 | 401 | 3.724 | 6.311 | 4.395 | 8.933 |
| Depreciation & amort. | -19 | -12 | -474 | -562 | -1.628 | -268 | -2.343 | -1.679 | -671 | -436 |
| EBIT | 403 | -92 | 408 | 92 | -2.045 | 133 | 1.380 | 4.632 | 3.724 | 8.497 |
| Net financials | -50 | -116 | -137 | -60 | -45 | 800 | -213 | -352 | -178 | -85 |
| Profit before tax | 353 | -208 | 271 | 32 | -2.090 | 933 | 1.168 | 4.280 | 3.546 | 8.413 |
| Tax | 78 | -45 | 60 | 7 | -82 | -0 | 82 | 944 | 783 | 1.856 |
| Net profit | 275 | -163 | 211 | 25 | -2.008 | 933 | 1.086 | 3.336 | 2.763 | 6.557 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.475 | 5.600 | 5.506 | 4.919 | 2.659 | 8.405 | 9.583 | 10.570 | 9.205 | 13.744 |
| Equity | 325 | 162 | 373 | 398 | -1.610 | -677 | 409 | 3.745 | 6.508 | 10.364 |
| Long-term debt | 0 | 970 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.072 | 4.434 | 4.290 | 4.439 | 4.269 | 9.082 | 9.146 | 6.686 | 2.588 | 3.304 |
| Total debt | 2.072 | 5.404 | 5.040 | 4.439 | 4.269 | 9.082 | 9.146 | 6.686 | 2.588 | 3.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2021 | — | — |
CB Management | Management | 2016 | — | — |
CM Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salten-Sinding Holding ApS | Company | 100.0% | 100.0% | 2026 |
Claus Møller Jakobsen Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Møller Jakobsen | Management | 0 companies |
| Christian Bjørn Brendstrup | Management | 0 companies |
| Claus Møller Jakobsen | Management | 0 companies |