| Revenue | DKK 4,7M | -17% |
| EBITDA | DKK 939K | -29% |
| Net profit | DKK 730K | -31% |
| Total assets | DKK 2,8M | -30% |
| Equity | DKK 2,1M | -20% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.487 | 2.584 | 4.858 | 5.604 | 4.651 |
| Staff expenses | -1.956 | -2.376 | -3.454 | -4.277 | -3.711 |
| EBITDA | 530 | 208 | 1.400 | 1.327 | 939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 530 | 208 | 1.400 | 1.327 | 939 |
| Net financials | -10 | -8 | 4 | 19 | 9 |
| Profit before tax | 521 | 200 | 1.405 | 1.346 | 948 |
| Tax | 115 | 50 | 318 | 294 | 218 |
| Net profit | 406 | 149 | 1.087 | 1.052 | 730 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.533 | 1.526 | 3.115 | 4.043 | 2.834 |
| Equity | 808 | 958 | 2.045 | 2.597 | 2.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | 568 | 1.070 | 1.446 | 757 |
| Total debt | 724 | 568 | 1.070 | 1.446 | 757 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DL Management | Management | 2025 |
JK Management | Management | 2025 |
MN Management | Management | 2016 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Liljekrans | Management | 0 companies |
| Morten Melby | Chief Executive Officer | 0 companies |
| Jonas Kaagaard Bro | Management | 0 companies |
| Mikkel Norqvist Petersen | Management | 0 companies |