| Revenue | DKK -33K | -111687% |
| EBITDA | DKK -33K | -55693% |
| Net profit | DKK -35K | -2129% |
| Total assets | DKK 12K | -87% |
| Equity | DKK -86K | -70% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 245 | 248 | 155 | 154 | 116 | 19 | 0 | -33 |
| Staff expenses | -358 | -301 | -152 | -219 | -226 | -103 | -32 | -0 | -0 |
| EBITDA | 142 | -56 | 87 | -64 | -71 | 13 | -13 | -0 | -33 |
| Depreciation & amort. | -2 | -9 | -9 | -9 | -11 | -7 | -2 | -2 | -2 |
| EBIT | 140 | -64 | 79 | -73 | -83 | 6 | -15 | -2 | -35 |
| Net financials | 1 | -1 | -2 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 141 | -66 | 77 | -73 | -84 | 5 | -15 | -2 | -35 |
| Tax | 31 | -14 | 17 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | -51 | 60 | -73 | -84 | 5 | -15 | -2 | -35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 211 | 223 | 132 | 114 | 93 | 32 | 96 | 12 |
| Equity | 110 | 59 | 118 | 45 | -39 | -34 | -49 | -51 | -86 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 153 | 105 | 87 | 153 | 127 | 81 | 146 | 98 |
| Total debt | 132 | 153 | 105 | 87 | 153 | 127 | 81 | 146 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hermanns | Management | 0 companies |