| Revenue | DKK 9M | +4% |
| EBITDA | DKK 320K | -55% |
| Net profit | DKK 343K | -75% |
| Total assets | DKK 9,7M | -12% |
| Equity | DKK 1M | -67% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | 4.684 | 6.860 | 8.481 | 9.861 | 11.311 | 8.580 | 8.626 | 8.951 |
| Staff expenses | -0 | -4.023 | -6.091 | -6.718 | -7.026 | -7.208 | -7.440 | -7.914 | -8.629 |
| EBITDA | -81 | 662 | 768 | 1.763 | 2.835 | 4.103 | 1.140 | 712 | 320 |
| Depreciation & amort. | -2 | -115 | -193 | -251 | -274 | -293 | -325 | -276 | -263 |
| EBIT | -84 | 547 | 576 | 1.512 | 2.561 | 3.810 | 815 | 436 | 58 |
| Net financials | 0 | -32 | 31 | -199 | 36 | 212 | 1.531 | 1.118 | 311 |
| Profit before tax | -84 | 515 | 607 | 1.314 | 2.597 | 4.021 | 2.346 | 1.554 | 369 |
| Tax | 32 | 135 | 127 | 297 | 578 | 900 | 254 | 156 | 26 |
| Net profit | -116 | 380 | 480 | 1.017 | 2.019 | 3.121 | 2.092 | 1.398 | 343 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 2.745 | 4.643 | 9.715 | 10.820 | 11.757 | 13.233 | 11.028 | 9.708 |
| Equity | -66 | 314 | 644 | 835 | 2.555 | 5.276 | 6.306 | 3.204 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 210 | 214 | 620 | 219 | 247 | 264 |
| Short-term debt | 549 | 2.397 | 3.965 | 8.644 | 8.045 | 5.862 | 6.539 | 7.387 | 8.397 |
| Total debt | 549 | 2.397 | 3.965 | 8.854 | 8.259 | 6.482 | 6.758 | 7.633 | 8.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2026 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM | Audit | 2019 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYGGE INSTITUTIONER ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mézin Jessen | Management | 0 companies |
| Esben Lykke Hoffmann Hegstrup | Chief Executive Officer | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Tue Roth | Chief Executive Officer | 0 companies |