| Revenue | DKK 137K | +4% |
| EBITDA | DKK -27K | +68% |
| Net profit | DKK -28K | +66% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -67K | -474% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 360 | 385 | 531 | 174 | 106 | 132 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -122 | -103 |
| EBITDA | -23 | -49 | 38 | 92 | 38 | 20 | -82 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -49 | 38 | 92 | 38 | 20 | -82 | -27 |
| Net financials | -2 | -2 | -1 | -1 | -1 | -2 | -2 | -2 |
| Profit before tax | -25 | -51 | 37 | 91 | 36 | 19 | -84 | -28 |
| Tax | -0 | -0 | -0 | 11 | 8 | 4 | -0 | -0 |
| Net profit | -25 | -51 | 37 | 80 | 28 | 15 | -84 | -28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 12 | 113 | 175 | 198 | 119 | 31 | 0 |
| Equity | 36 | -23 | 66 | 112 | 140 | 101 | 18 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 |
| Short-term debt | 6 | 35 | 47 | 63 | 58 | 18 | 13 | 1 |
| Total debt | 6 | 35 | 47 | 63 | 58 | 18 | 13 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |