| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 138K | -27% |
| Net profit | DKK 100K | -26% |
| Total assets | DKK 630K | -14% |
| Equity | DKK 269K | -11% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 1.204 | 1.451 | 1.827 | 1.461 | 1.425 | 1.817 | 1.633 | 1.862 | 1.827 |
| Staff expenses | -556 | -1.400 | -1.309 | -1.710 | -1.410 | -1.222 | -1.479 | -1.469 | -1.674 | -1.689 |
| EBITDA | 204 | -196 | 142 | 117 | 50 | 204 | 338 | 163 | 188 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -7 | -9 | -9 | -9 | -6 | -2 |
| EBIT | 204 | -196 | 142 | 113 | 43 | 194 | 329 | 154 | 182 | 135 |
| Net financials | -0 | -0 | -0 | -0 | -1 | -2 | -3 | -5 | -3 | -3 |
| Profit before tax | 204 | -196 | 142 | 113 | 42 | 192 | 326 | 149 | 179 | 132 |
| Tax | 45 | -0 | -0 | 28 | 3 | 45 | 74 | 35 | 43 | 32 |
| Net profit | 159 | -196 | 142 | 85 | 39 | 147 | 252 | 115 | 136 | 100 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 185 | 345 | 422 | 436 | 583 | 598 | 522 | 732 | 630 |
| Equity | 159 | -137 | 5 | 90 | 129 | 276 | 292 | 289 | 304 | 269 |
| Long-term debt | 0 | 0 | 0 | 36 | 93 | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 223 | 322 | 340 | 289 | 213 | 293 | 293 | 233 | 429 | 361 |
| Total debt | 223 | 322 | 340 | 324 | 306 | 306 | 306 | 233 | 429 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Westgaard Andersen | Founder | 0 companies |