| Revenue | DKK 805K | -2% |
| EBITDA | DKK 805K | -2% |
| Net profit | DKK 522K | +11% |
| Total assets | DKK 9,2M | +6% |
| Equity | DKK 5,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.275 | 3.394 | 494 | 550 | 679 | 635 | 663 | 589 | 837 | 835 | 836 | 825 | 821 | 805 |
| Staff expenses | -2.759 | -3.108 | -31 | -20 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 286 | 578 | 570 | 662 | 635 | 663 | 589 | 837 | 835 | 836 | 825 | 821 | 805 |
| Depreciation & amort. | -242 | -190 | -190 | -160 | -152 | -119 | -137 | -233 | -233 | -233 | -232 | -232 | -207 | -185 |
| EBIT | 275 | 95 | 388 | 410 | 510 | 516 | 526 | 356 | 604 | 602 | 603 | 592 | 614 | 620 |
| Net financials | 64 | 11 | 53 | 61 | 20 | 195 | 56 | -76 | -136 | -103 | -91 | -68 | -12 | 49 |
| Profit before tax | 339 | 107 | 388 | 472 | 531 | 711 | 582 | 280 | 468 | 499 | 513 | 524 | 602 | 669 |
| Tax | 85 | 27 | 76 | 74 | 75 | 87 | 98 | 79 | 103 | 110 | 113 | 115 | 133 | 148 |
| Net profit | 254 | 80 | 312 | 398 | 456 | 624 | 484 | 201 | 365 | 389 | 400 | 409 | 469 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.571 | 7.552 | 6.206 | 6.340 | 6.151 | 6.148 | 9.259 | 9.538 | 9.313 | 9.224 | 9.264 | 9.437 | 8.693 | 9.179 |
| Equity | 1.985 | 2.065 | 1.877 | 2.274 | 2.530 | 2.754 | 5.768 | 3.869 | 4.234 | 4.623 | 5.023 | 5.432 | 4.901 | 5.422 |
| Long-term debt | 2.709 | 2.520 | 2.323 | 2.104 | 1.871 | 1.634 | 1.394 | 3.520 | 3.346 | 3.171 | 2.996 | 2.819 | 2.640 | 2.461 |
| Short-term debt | 3.581 | 2.650 | 1.679 | 1.637 | 1.445 | 1.482 | 978 | 1.063 | 691 | 432 | 294 | 281 | 288 | 470 |
| Total debt | 6.290 | 5.170 | 4.002 | 3.740 | 3.315 | 3.116 | 2.372 | 4.583 | 4.036 | 3.604 | 3.289 | 3.099 | 2.929 | 2.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1977 | — | — |
FN Management | Management | 1977 | — | — |
JB Management | Management | 2019 | — | — |
FJ | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BOGØ HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
AGSP Invest ApS | Company | 33.3% | 33.3% | 2006 |
FNS Invest ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Grethe Søndergaard Pedersen | Management | 0 companies |
| Finn Nymann Svendsen | Management | 0 companies |
| Jesper Bogø | Management | 0 companies |
| Flemming Juhl Nielsen | Audit | 0 companies |
| Linnea Bogø | Board of Directors | 0 companies |
| Ingolf Bogø | Chairman | 0 companies |
| Anne Bille | Board of Directors | 0 companies |