| Revenue | DKK 32,6M | +28% |
| EBITDA | DKK 7,2M | +167% |
| Net profit | DKK 4,4M | +16391% |
| Total assets | DKK 33,1M | +18% |
| Equity | DKK 16,6M | +37% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 25.436 | 32.648 |
| Staff expenses | -22.733 | -25.439 |
| EBITDA | 2.703 | 7.210 |
| Depreciation & amort. | -2.412 | -1.200 |
| EBIT | 292 | 6.010 |
| Net financials | 178 | -26 |
| Profit before tax | 470 | 5.984 |
| Tax | 497 | 1.539 |
| Net profit | -27 | 4.445 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 28.088 | 33.145 |
| Equity | 12.112 | 16.557 |
| Long-term debt | 3.808 | 1.093 |
| Short-term debt | 12.168 | 16.589 |
| Total debt | 15.976 | 16.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 1979 | — | — |
OK Management | Management | 2010 | — | — |
PB Management | Management | 1979 | — | — |
KB Management | Management | 1979 | — | — |
SC Management | Management | 1979 | — | — |
MK Management | Management | 2003 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 1979 | — | — |
JR Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Madsen | Management | 0 companies |
| Ole Kristensen | Management | 0 companies |
| Preben Bødker Jensen | Management | 0 companies |
| Keld Bonde Bjerrum | Management | 0 companies |
| Sten Christensen | Management | 0 companies |
| Morten Kamp Knudsen | Management | 0 companies |
| Torben Skot-Hansen | Chief Executive Officer | 0 companies |
| Jørgen Rathschau Sørensen | Management | 0 companies |
| Christian Rølmer Christensen | Board of Directors | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Steen Rølmer Christensen | Chairman | 0 companies |
| Hans Christian Christensen | Board of Directors | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Niels Frandsen | Chairman | 0 companies |
| Hanne Brita Christensen | Chairman | 0 companies |
| Kirsten Friis Skot-Hansen | Board of Directors | 0 companies |
| Ernst-Günter Budde | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Inger Juncker Madsen | Board of Directors | 0 companies |
| Inge Pryds Jensen | Board of Directors | 0 companies |
| Ole Tandrup | Chairman | 0 companies |