| Revenue | DKK -645K | +989% |
| EBITDA | DKK -645K | -989% |
| Net profit | DKK -673K | -500% |
| Total assets | DKK 2,5M | +110% |
| Equity | DKK 461K | -59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 982 | -1.196 | -681 | -59 | -645 |
| Staff expenses | -1.730 | -161 | -60 | -0 | -0 |
| EBITDA | -748 | -1.357 | -741 | -59 | -645 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | -768 | -1.357 | -741 | -59 | -645 |
| Net financials | -22 | -18 | -27 | -54 | -28 |
| Profit before tax | -790 | -1.375 | -769 | -113 | -673 |
| Tax | -186 | -0 | -0 | -1 | -0 |
| Net profit | 553 | -1.375 | -768 | -112 | -673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.545 | 2.230 | 1.932 | 1.181 | 2.476 |
| Equity | 3.389 | 2.015 | 1.246 | 1.134 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.156 | 216 | 686 | 47 | 2.015 |
| Total debt | 1.156 | 216 | 686 | 47 | 2.015 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
PS Management | Management | 2012 – 2013 |
NK Management | Management | 1999 – 2011 |
MT Management | Management | 2011 – 2012 |
JF Audit | Audit | 2006 – 2015 |
AD Management | Management | 2013 – 2016 |
NE Management | Management | 1972 – 1999 |
HR Unofficial title | Unofficial title | 2016 – 2017 |
JS Management | Management | 1999 – 2004 |
R | Audit | 1972 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2016 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 1972 – 1997 | |
| Chairman | 1996 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 33.33–49.99% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 0% | 1997 | |
| Individual | 10–14.99% | 33.33–49.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Niels Krøg Bowmann | Management | 0 companies |
| Maud Transbøl | Management | 0 companies |
| Jan Flemming Moldrup | Audit | 0 companies |
| Anne Dorph Herbo | Management | 0 companies |
| Niels Eigild Fisker | Management | 0 companies |
| Henrik Rosenvinge Skov | Unofficial title | 0 companies |
| Johan Stenholm Koch | Management | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Chairman | 0 companies |
| Kirsten Helen Fisker | Board of Directors | 0 companies |
| Ole Milton Andersen | Chairman | 0 companies |