| Revenue | DKK -19K | -94% |
| EBITDA | DKK -19K | +94% |
| Net profit | DKK -21K | +92% |
| Total assets | DKK 255K | -34% |
| Equity | DKK -46K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 208 | -1.138 | 246 | 45 | -49 | 119 | 94 | 67 | -39 | 528 | -326 | -19 |
| Staff expenses | -1 | -0 | -0 | -15 | -20 | -16 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 208 | -1.138 | 230 | 25 | -65 | 102 | 94 | 67 | -39 | 528 | -326 | -19 |
| Depreciation & amort. | -21 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 206 | -1.140 | 230 | 25 | -65 | 102 | 94 | 67 | -39 | 528 | -326 | -19 |
| Net financials | -13 | -10 | -8 | -13 | -30 | -10 | -24 | -15 | -3 | -3 | -4 | -6 | -8 |
| Profit before tax | 124 | 196 | -1.148 | 218 | -5 | -75 | 78 | 80 | 63 | -42 | 524 | -333 | -26 |
| Tax | -0 | -0 | 24 | 51 | 1 | -16 | 18 | 18 | -2 | -9 | 117 | -73 | -5 |
| Net profit | 124 | 196 | -1.172 | 167 | -6 | -59 | 60 | 62 | 65 | -33 | 407 | -260 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.251 | 2 | 106 | 144 | 52 | 29 | 64 | 116 | 104 | 750 | 387 | 255 |
| Equity | 780 | 977 | -196 | -255 | -268 | -327 | -266 | -205 | -139 | -172 | 235 | -25 | -46 |
| Long-term debt | 0 | 0 | 24 | 24 | 24 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 275 | 173 | 337 | 387 | 370 | 294 | 269 | 255 | 276 | 515 | 412 | 302 |
| Total debt | 198 | 275 | 198 | 361 | 411 | 379 | 296 | 269 | 255 | 276 | 515 | 412 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2015 | — | — |
MA Management | Management | 2006 | — | — |
KF Management | Management | 1997 | — | — |
BA Management | Management | 2019 | — | — |
| Audit | 1972 | — | — | |
OL Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KF HOLDING KARLSLUNDE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tania Lea Jensen | Management | 0 companies |
| Mona Anderberg | Management | 0 companies |
| Karl Frederiksen | Management | 0 companies |
| Bo Arly Jensen | Management | 0 companies |
| Statsaut. revisor Ejvind Nielsen | Audit | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Aleksander Nærvig | Board of Directors | 0 companies |
| Nita Nete Jensen Nyholm | Chairman | 0 companies |
| Morten Vilhelmsen Nyholm | Board of Directors | 0 companies |
| Mads Hougaard Jensen | Board of Directors | 0 companies |
| Kim Hougaard Jensen | Chairman | 0 companies |
| Inger Sørensen | Board of Directors | 0 companies |