| Revenue | DKK 2,8M | +8% |
| EBITDA | DKK 958K | +44% |
| Net profit | DKK 739K | +43% |
| Total assets | DKK 5,1M | +10% |
| Equity | DKK 3,6M | +7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | 2.701 | 2.531 | 2.683 | 2.992 | 2.699 | 2.778 | 2.977 | 3.316 | 3.591 | 3.303 | 2.789 | 2.571 | 2.785 |
| Staff expenses | -1.526 | -1.433 | -1.688 | -1.598 | -1.626 | -1.674 | -1.583 | -1.698 | -1.808 | -1.610 | -1.811 | -1.984 | -1.905 | -1.827 |
| EBITDA | 1.333 | 1.268 | 1.082 | 1.085 | 1.407 | 1.025 | 1.195 | 1.280 | 1.508 | 1.981 | 1.492 | 805 | 666 | 958 |
| Depreciation & amort. | 107 | -104 | 120 | -30 | 21 | -6 | -15 | -19 | -17 | -17 | -17 | -8 | -0 | -0 |
| EBIT | 1.226 | 1.164 | 962 | 1.055 | 1.386 | 1.019 | 1.180 | 1.261 | 1.491 | 1.965 | 1.475 | 797 | 666 | 958 |
| Net financials | 5 | 14 | -0 | 2 | -8 | -10 | -2 | -8 | -3 | -10 | -9 | -6 | -2 | -8 |
| Profit before tax | 1.231 | 1.178 | 962 | 1.057 | 1.378 | 1.008 | 1.178 | 1.253 | 1.488 | 1.955 | 1.467 | 791 | 664 | 950 |
| Tax | 309 | 296 | 243 | 248 | 305 | 223 | 264 | 275 | 329 | 432 | 325 | 175 | 148 | 210 |
| Net profit | 922 | 882 | 719 | 809 | 1.073 | 785 | 914 | 978 | 1.160 | 1.523 | 1.142 | 616 | 516 | 739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.162 | 5.055 | 4.879 | 4.721 | 5.084 | 4.691 | 4.876 | 4.892 | 5.380 | 5.597 | 5.393 | 4.965 | 4.623 | 5.090 |
| Equity | 4.019 | 3.980 | 3.599 | 3.608 | 3.881 | 3.593 | 3.723 | 3.787 | 3.968 | 4.333 | 3.952 | 3.425 | 3.326 | 3.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 |
| Short-term debt | 1.142 | 1.075 | 1.280 | 1.113 | 1.202 | 1.096 | 1.151 | 1.096 | 1.406 | 1.264 | 1.441 | 1.540 | 1.297 | 1.330 |
| Total debt | 1.142 | 1.075 | 1.280 | 1.113 | 1.202 | 1.096 | 1.151 | 1.096 | 1.406 | 1.264 | 1.441 | 1.540 | 1.297 | 1.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EM Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Morild Krogh | Chief Executive Officer | 0 companies |
| Erik Morild Møller | Management | 0 companies |