| Revenue | DKK 2,2M | +43% |
| EBITDA | DKK 1,1M | +71% |
| Net profit | DKK 709K | +61% |
| Total assets | DKK 73,2M | +0% |
| Equity | DKK 44,3M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.133 | 1.438 | 1.688 | 2.245 | 1.121 | 1.538 | 999 | 426 | 1.434 | 881 | 1.411 | 800 | 1.529 | 2.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -577 | -580 | -661 | -1.092 | -1.335 |
| EBITDA | 1.304 | 1.438 | 1.688 | 2.119 | 1.121 | 13.438 | 3.499 | 1.620 | 3.834 | 628 | 5.317 | 2.639 | 662 | 1.134 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -22 | -22 | -22 | 32 | -94 | -94 | -94 | -94 | -0 | -0 |
| EBIT | 1.304 | 1.438 | 1.688 | 2.113 | 1.099 | 13.416 | 3.477 | 1.588 | 3.740 | 534 | 5.223 | 2.545 | 662 | 1.134 |
| Net financials | -725 | -551 | -352 | -302 | -294 | -230 | -252 | -189 | -145 | -147 | -136 | -112 | -99 | -224 |
| Profit before tax | 580 | 887 | 1.335 | 1.811 | 806 | 13.186 | 3.224 | 1.399 | 3.596 | 386 | 5.087 | 2.432 | 563 | 910 |
| Tax | 145 | 222 | 334 | -527 | 180 | 2.904 | 617 | 303 | 791 | 89 | 1.123 | 479 | 124 | 201 |
| Net profit | 435 | 665 | 1.002 | 2.338 | 626 | 10.282 | 2.607 | 1.096 | 2.805 | 297 | 3.964 | 1.953 | 439 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.776 | 51.753 | 49.753 | 47.888 | 47.200 | 59.579 | 58.864 | 61.643 | 69.035 | 69.887 | 74.974 | 77.956 | 73.051 | 73.190 |
| Equity | 7.494 | 8.159 | 9.161 | 11.499 | 12.125 | 22.406 | 25.013 | 26.109 | 36.914 | 37.211 | 41.174 | 43.128 | 43.567 | 44.275 |
| Long-term debt | 51.312 | 24.172 | 21.795 | 21.527 | 21.144 | 20.717 | 20.290 | 19.851 | 19.033 | 18.211 | 17.383 | 16.555 | 15.729 | 15.086 |
| Short-term debt | 11.553 | 11.501 | 10.856 | 7.880 | 6.934 | 6.826 | 3.947 | 5.935 | 2.715 | 4.016 | 4.990 | 7.261 | 2.691 | 2.705 |
| Total debt | 37.209 | 35.673 | 32.651 | 29.407 | 28.077 | 27.543 | 24.237 | 25.786 | 21.748 | 22.227 | 22.373 | 23.816 | 18.420 | 17.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
NJ Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGH EJENDOMME ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Borring | Management | 0 companies |
| Niels Johannes Beyer Gram-Hanssen | Management | 0 companies |
| Johan la Cour Valentin | Board of Directors | 0 companies |
| Kathrine Borring | Board of Directors | 0 companies |
| Marie Bjørn Borring | Board of Directors | 0 companies |
| Henrik Martin Borring | Board of Directors | 0 companies |
| Ruth Bente Grænge Holm | Board of Directors | 0 companies |
| Ella Szigethy | Board of Directors | 0 companies |
| Niels Knud Zenon Joseph Holstein-Løvenørn | Board of Directors | 0 companies |
| Karsten Hansen | Board of Directors | 0 companies |
| Dorte Gram-Hanssen | Board of Directors | 0 companies |