| Revenue | DKK -1,1M | +70% |
| EBITDA | DKK -3,3M | -29% |
| Net profit | DKK 4,8M | -47% |
| Total assets | DKK 485,6M | -2% |
| Equity | DKK 46,7M | +11% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4.206 | -888 | -1.277 | -422 | -882 | -1.482 | -765 | -656 | -1.117 |
| Staff expenses | -0 | -0 | -0 | -0 | -622 | -1.888 | -2.910 | -1.959 | -1.907 | -2.197 |
| EBITDA | -8 | -4.206 | -888 | -1.277 | -1.044 | -2.770 | -4.392 | -2.724 | -2.562 | -3.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4.206 | -888 | -1.277 | -1.044 | -2.770 | -4.392 | -2.724 | -2.562 | -3.313 |
| Net financials | -416 | 9.013 | 7.001 | 8.467 | -18.725 | 39.039 | -1.787 | 7.971 | 14.856 | 6.429 |
| Profit before tax | -424 | 4.807 | 6.113 | 7.190 | -19.770 | 36.269 | -6.180 | 5.247 | 12.294 | 3.115 |
| Tax | -30 | 924 | 82 | 1.402 | 140 | 4.190 | -3.722 | 3.290 | 3.317 | -1.680 |
| Net profit | -394 | 3.883 | 6.031 | 5.788 | -19.910 | 32.079 | -2.457 | 1.957 | 8.977 | 4.795 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.402 | 133.060 | 286.079 | 326.904 | 503.091 | 504.604 | 490.660 | 492.798 | 495.219 | 485.615 |
| Equity | 5.219 | 9.102 | 15.132 | 20.921 | 1.011 | 33.090 | 30.633 | 32.590 | 41.922 | 46.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 457.616 | 459.911 | 449.500 | 438.754 |
| Short-term debt | 7.184 | 123.959 | 270.947 | 305.983 | 502.079 | 471.514 | 2.411 | 298 | 3.365 | 144 |
| Total debt | 7.184 | 123.959 | 270.947 | 305.983 | 502.079 | 471.514 | 460.027 | 460.208 | 452.865 | 438.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.G. INVEST ApS | Company | 50.0% | 100.0% | 2024 |
M.H.G. Invest ApS | Company | 25.0% | 0.0% | 2016 |
C.G. Invest ApS | Company | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Henrik Gjørup | Chief Executive Officer | 0 companies |