| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 328K | +75% |
| Total assets | DKK 16,7M | -3% |
| Equity | DKK 2,8M | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 1.354 | 685 | 1.172 | 117 | 2.912 | 950 | 1.128 | 1.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -327 | -332 | -2 | -0 | -0 |
| EBITDA | -59 | 1.354 | 685 | 1.151 | -210 | 2.580 | 947 | 1.128 | 1.199 |
| Depreciation & amort. | -0 | -21 | -27 | -22 | -25 | -25 | -25 | -33 | -49 |
| EBIT | -59 | 1.333 | 658 | 1.128 | -235 | 2.555 | 922 | 1.095 | 1.150 |
| Net financials | -24 | -737 | -401 | -449 | -704 | -605 | -539 | -842 | -726 |
| Profit before tax | -83 | 596 | 256 | 680 | -939 | 1.950 | 383 | 253 | 424 |
| Tax | -17 | 123 | 55 | 138 | -237 | 438 | 82 | 66 | 95 |
| Net profit | -66 | 473 | 202 | 541 | -702 | 1.512 | 301 | 187 | 328 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.117 | 9.566 | 12.965 | 12.016 | 24.509 | 17.575 | 16.344 | 17.216 | 16.744 |
| Equity | -16 | 457 | 594 | 1.135 | 433 | 1.946 | 2.247 | 2.434 | 2.762 |
| Long-term debt | 0 | 6.540 | 6.059 | 5.900 | 12.242 | 9.564 | 7.499 | 7.036 | 7.556 |
| Short-term debt | 13.060 | 2.524 | 6.256 | 4.910 | 11.834 | 6.000 | 6.528 | 7.660 | 6.334 |
| Total debt | 13.060 | 9.064 | 12.315 | 10.810 | 24.076 | 15.564 | 14.027 | 14.696 | 13.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BP SAMSØ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vagn Petersen | Management | 0 companies |