Riskpilot← Back to searchSign inGet full accessPublic Agency ApS
APSActiveCVR 37490482Flæsketorvet 68Activities of advertising agencies · NACE 7311Est. 20162 employees
Revenue 2025
DKK 753K
-4% vs 2024
EBITDA margin
7.6%
+5% vs 2024
Equity ratio
42.4%
Financial strength
Net profit 2025
DKK 2K
-95% vs 2024
| Revenue | DKK 753K | -4% |
| EBITDA | DKK 57K | +5% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 320K | +16% |
| Equity | DKK 136K | +1% |
| Employees | 2 | — |
Legal name
Public Agency ApS
CVR number
37490482
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
24. februar 2016
Share capital
DKK 50.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede direktion.
Company purpose
Selskabets formål er at drive reklame - og pressebureauvirksomhed, herunder konsulentvirksomhed i form af kommunikationsrådgivning omfattende analyse-virksomhed, ide-, strategi- og konceptudvikling samt hermed forbunden virksomhed.
Address
Flæsketorvet 68
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.254 | 1.425 | 1.468 | 1.283 | 949 | 1.076 | 1.080 | 731 | 782 | 753 |
| Staff expenses | -896 | -1.338 | -1.220 | -1.211 | -1.209 | -1.212 | -1.214 | -779 | -728 | -697 |
| EBITDA | 1.358 | 87 | 248 | 72 | -260 | -136 | -134 | -47 | 54 | 57 |
| Depreciation & amort. | -4 | -5 | -5 | -5 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 1.354 | 82 | 243 | 67 | -265 | -137 | -134 | -47 | 54 | 57 |
| Net financials | -0 | -10 | -1 | -0 | -8 | -7 | -1 | -1 | -16 | -0 |
| Profit before tax | 1.354 | 71 | 242 | 67 | -273 | -143 | -135 | -48 | 39 | 57 |
| Tax | 300 | 19 | 54 | 16 | -60 | -32 | -29 | 11 | -0 | 55 |
| Net profit | 1.054 | 53 | 188 | 51 | -213 | -112 | -106 | -60 | 39 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.045 | 1.366 | 1.770 | 1.108 | 1.506 | 830 | 465 | 239 | 276 | 320 |
| Equity | 1.104 | 907 | 885 | 585 | 372 | 261 | 155 | 95 | 134 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 941 | 459 | 885 | 523 | 1.134 | 570 | 311 | 143 | 142 | 185 |
| Total debt | 941 | 459 | 885 | 523 | 1.134 | 570 | 311 | 143 | 142 | 185 |
EBITDA margin
7.6%
This company
15.8%
Market median
-52% vs market
20162025
Equity ratio
42.4%
This company
38.2%
Market median
+11% vs market
20162025
Return on equity
1.4%
This company
18.4%
Market median
-92% vs market
20162025
Net profit margin
0.3%
This company
8.1%
Market median
-96% vs market
20162025
Asset turnover
2.35×
This company
1.12×
Market median
+110% vs market
20162025
Debt / equity
1.36×
This company
0.62×
Market median
-119% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-02-24 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høst & Co Holding ApS | Company | 50.0% | 50.0% | 2016 |
SØREN GRINSTED HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Kristine Mattsson Holding IVS | Company | 10.0% | 10.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SØREN GRINSTED HOLDING ApS
Public Agency ApS Board members of Public Agency ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Grinsted | Management | 0 companies |