| Revenue | DKK 953K | +423% |
| EBITDA | DKK 251K | +149% |
| Net profit | DKK 125K | +127% |
| Total assets | DKK 3,9M | +24% |
| Equity | DKK -1,1M | +10% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 381 | 417 | 29 | 182 | 953 |
| Staff expenses | -881 | -788 | -697 | -692 | -702 |
| EBITDA | -501 | -371 | -668 | -510 | 251 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | -509 | -371 | -668 | -510 | 251 |
| Net financials | -53 | -32 | -32 | -88 | -91 |
| Profit before tax | -562 | -404 | -699 | -598 | 160 |
| Tax | -116 | -86 | -153 | -128 | 35 |
| Net profit | -446 | -317 | -546 | -470 | 125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.622 | 3.083 | 3.270 | 3.124 | 3.863 |
| Equity | 189 | -223 | -769 | -1.239 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.433 | 3.306 | 4.039 | 4.363 | 4.978 |
| Total debt | 3.433 | 3.306 | 4.039 | 4.363 | 4.978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Margit Oldenborg | Management | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Mikael Denis Johannesen | Chairman | 0 companies |
| Louise Funk Rasmussen | Chairman | 0 companies |