| Revenue | DKK 171K | +209% |
| EBITDA | DKK 171K | +352% |
| Net profit | DKK 133K | +340% |
| Total assets | DKK 599K | +60% |
| Equity | DKK 106K | +481% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 | 82 | 115 | 55 | 171 |
| Staff expenses | -8 | -1 | -348 | -123 | -0 |
| EBITDA | 25 | 81 | -233 | -68 | 171 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 81 | -233 | -68 | 171 |
| Net financials | -0 | -0 | -0 | -4 | -0 |
| Profit before tax | 21 | 81 | -234 | -71 | 171 |
| Tax | 5 | 18 | -50 | -16 | 38 |
| Net profit | 15 | 63 | -184 | -56 | 133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 232 | 253 | 325 | 374 | 599 |
| Equity | 148 | 212 | 28 | -28 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 42 | 298 | 402 | 494 |
| Total debt | 84 | 42 | 298 | 402 | 494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 100% | 100% | 2015 | |
| Individual | 20–24.99% | 20% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Rosendal Lyster | Management | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Mathias Rosendal Lyster | Board of Directors | 0 companies |
| Martin Lyster Rosendal | Board of Directors | 0 companies |
| Mads Christian Christensen | Chairman | 0 companies |