Skip to content
Riskpilot
← Back to search
Sign in
Get full access
REPTO A/S
A/S
Active
Advertising protection
CVR 37491365
Lejrvej 29, 3500
Værløse
Electrical installation
·
NACE 4321
Est. 2016 · 10 years old
76 employees
www.repto.dk
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
REPTO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
25M
37M
49M
2M
2021
8M
2022
17M
2023
20M
2024
43M
2025
EBITDA
DKK millions
10M
7M
4M
1M
-3M
-2M
2021
1M
+150%
2022
3M
+200%
2023
1M
-67%
2024
8M
+700%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.454
8.407
17.364
19.642
42.946
Staff expenses
-4.208
-7.051
-14.769
-18.294
-35.120
EBITDA
-1.778
1.356
2.596
1.349
7.825
Depreciation & amort.
-199
-187
-64
-236
-308
EBIT
-1.977
1.170
2.532
1.113
7.517
Net financials
-86
-23
-54
-55
44
Profit before tax
-2.063
1.147
2.478
1.058
7.561
Tax
-398
256
560
249
1.685
Net profit
-1.665
891
1.918
809
5.876
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.557
8.029
10.957
10.372
19.739
Equity
4.490
5.381
6.949
7.358
8.234
Long-term debt
0
0
0
0
0
Short-term debt
1.066
2.648
4.009
2.992
11.471
Total debt
1.066
2.648
4.009
2.992
11.471
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.2%
This company
2021
2025
Equity ratio
41.7%
This company
38.2%
Market median
+9% vs market
2021
2025
Return on equity
71.4%
This company
18.4%
Market median
+288% vs market
2021
2025
Net profit margin (of gross profit)
13.7%
This company
2021
2025
Asset turnover (of gross profit)
2.18×
This company
2021
2025
Debt / equity
1.40×
This company
0.62×
Market median
-126% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on REPTO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
