| Revenue | DKK 119K | +38% |
| EBITDA | DKK 102K | +19% |
| Net profit | DKK 79K | +23% |
| Total assets | DKK 385K | +15% |
| Equity | DKK 287K | +38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 310 | 351 | 181 | 375 | 92 | 119 | 86 | 119 |
| Staff expenses | -0 | -0 | -0 | -175 | -76 | -52 | -22 | -0 | -16 |
| EBITDA | 86 | 150 | 330 | -39 | 123 | 40 | 97 | 86 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 150 | 330 | -39 | 123 | 40 | 97 | 86 | 102 |
| Net financials | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -3 | -0 |
| Profit before tax | 85 | 150 | 329 | -39 | 122 | 39 | 96 | 83 | 102 |
| Tax | 19 | 33 | 73 | -0 | 18 | 13 | 21 | 18 | 22 |
| Net profit | 66 | 117 | 257 | -39 | 104 | 26 | 75 | 65 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 293 | 590 | 219 | 352 | 334 | 280 | 334 | 385 |
| Equity | 71 | 189 | 196 | 157 | 261 | 266 | 121 | 207 | 287 |
| Long-term debt | 0 | 0 | 144 | 63 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 104 | 250 | 0 | 0 | 68 | 159 | 127 | 98 |
| Total debt | 85 | 104 | 394 | 63 | 91 | 68 | 159 | 127 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
MM Management | Management | 2016 | — | — |
MJ Management | Management | 2022 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Bjerg Holding ApS | Company | 50.0% | 50.0% | 2022 |
Mia Juel Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Martiny | Management | 0 companies |
| Mette Møller Gade Herskind | Management | 0 companies |
| Mia Juel Lavendt | Management | 0 companies |
| Mette Bjerg Krabbe | Management | 0 companies |