| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -67% |
| Net profit | DKK 22,4M | -68% |
| Total assets | DKK 798,3M | +2% |
| Equity | DKK 754,9M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -54 | -34 | -34 | -38 | -36 | -36 | -30 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -54 | -34 | -34 | -38 | -36 | -36 | -30 | -50 |
| Net financials | 25.415 | -5.857 | 22.467 | 101.989 | 35.036 | 148.923 | 99.960 | 70.799 | 23.024 |
| Profit before tax | 25.374 | -5.911 | 22.433 | 101.955 | 34.998 | 148.887 | 99.924 | 70.769 | 22.974 |
| Tax | -15 | -11 | -131 | 5 | 134 | 125 | 160 | 225 | 573 |
| Net profit | 25.389 | -5.900 | 22.564 | 101.950 | 34.864 | 148.762 | 99.764 | 70.544 | 22.401 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284.977 | 276.663 | 300.864 | 389.843 | 425.132 | 582.836 | 677.347 | 780.548 | 798.320 |
| Equity | 264.489 | 262.588 | 282.253 | 383.279 | 416.995 | 569.071 | 667.345 | 732.268 | 754.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.488 | 14.075 | 18.611 | 6.564 | 8.137 | 13.765 | 10.002 | 48.280 | 43.465 |
| Total debt | 20.488 | 14.075 | 18.611 | 6.564 | 8.137 | 13.765 | 10.002 | 48.280 | 43.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2016 | — | — |
SB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Management | 0 companies |
| Søren Birn | Management | 0 companies |