| Revenue | DKK 1,6M | +115% |
| EBITDA | DKK 246K | +197% |
| Net profit | DKK 164K | +151% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 632K | +35% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -250 | 236 | 140 | 837 | 392 | 1.046 | 1.486 | 1.750 | 749 | 1.613 |
| Staff expenses | -0 | -0 | -31 | -492 | -340 | -848 | -1.072 | -1.142 | -1.002 | -1.368 |
| EBITDA | -250 | 151 | 28 | 344 | 3 | 197 | 414 | 608 | -253 | 246 |
| Depreciation & amort. | 27 | -54 | -57 | -41 | -1 | -11 | -14 | -15 | -20 | -39 |
| EBIT | -277 | 97 | -29 | 303 | 2 | 186 | 400 | 592 | -273 | 206 |
| Net financials | -32 | -39 | -38 | -9 | -1 | -5 | -12 | -25 | -40 | -44 |
| Profit before tax | -309 | 58 | -67 | 295 | 1 | 182 | 388 | 568 | -313 | 162 |
| Tax | -62 | 33 | -53 | 67 | 1 | 40 | 87 | 127 | 6 | -2 |
| Net profit | -248 | 25 | -14 | 228 | 0 | 142 | 302 | 441 | -319 | 164 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.493 | 634 | 929 | 584 | 537 | 785 | 994 | 2.177 | 1.618 | 1.621 |
| Equity | -198 | -172 | -187 | 41 | 42 | 184 | 486 | 887 | 468 | 632 |
| Long-term debt | 0 | 0 | 250 | 250 | 0 | 0 | 0 | 392 | 370 | 344 |
| Short-term debt | 1.691 | 806 | 865 | 292 | 495 | 601 | 509 | 898 | 775 | 642 |
| Total debt | 1.691 | 806 | 1.115 | 542 | 495 | 601 | 509 | 1.290 | 1.145 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULSKOV HOLDING AF 15/3 2004 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ulskov Madsen | Management | 0 companies |