| Revenue | DKK 1,2M | +22% |
| EBITDA | DKK 1,1M | +27% |
| Net profit | DKK 131K | +390% |
| Total assets | DKK 13,5M | +14% |
| Equity | DKK 2,1M | +7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 740 | 728 | 754 | 741 | 806 | 1.141 | 1.015 | 1.025 | 1.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -128 | -137 | -121 |
| EBITDA | 677 | 740 | 728 | 754 | 741 | 806 | 1.071 | 887 | 888 | 1.126 |
| Depreciation & amort. | -252 | -313 | -313 | -324 | -334 | -340 | -431 | -436 | -437 | -450 |
| EBIT | 425 | 427 | 414 | 430 | 406 | 465 | 639 | 451 | 451 | 676 |
| Net financials | -183 | -130 | -148 | -63 | -49 | -105 | -173 | -242 | -440 | -508 |
| Profit before tax | 242 | 297 | 266 | 367 | 358 | 360 | 466 | 210 | 12 | 168 |
| Tax | 54 | 65 | 68 | 81 | 79 | 80 | 52 | 46 | -15 | 37 |
| Net profit | 188 | 232 | 198 | 286 | 279 | 280 | 414 | 164 | 27 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.392 | 8.551 | 8.275 | 8.099 | 8.172 | 12.784 | 12.717 | 12.289 | 11.795 | 13.456 |
| Equity | 476 | 708 | 905 | 1.191 | 1.470 | 1.750 | 2.164 | 2.077 | 2.004 | 2.136 |
| Long-term debt | 6.561 | 5.947 | 6.041 | 5.728 | 5.401 | 9.516 | 9.236 | 8.943 | 8.543 | 9.139 |
| Short-term debt | 792 | 1.307 | 719 | 546 | 672 | 923 | 719 | 683 | 679 | 1.552 |
| Total debt | 7.353 | 7.254 | 6.760 | 6.274 | 6.072 | 10.439 | 9.955 | 9.627 | 9.222 | 10.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMPEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hampen | Management | 0 companies |