| Revenue | DKK 729K | +8% |
| EBITDA | DKK 729K | +8% |
| Net profit | DKK 356K | +14% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 2M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 538 | 553 | 525 | 616 | 645 | 621 | 674 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | 538 | 553 | 525 | 616 | 645 | 621 | 674 | 729 |
| Depreciation & amort. | -69 | -92 | -92 | -92 | -92 | -92 | -92 | -93 | -94 |
| EBIT | 302 | 446 | 461 | 433 | 524 | 553 | 529 | 581 | 635 |
| Net financials | -219 | -286 | -276 | -245 | -226 | -171 | -163 | -180 | -179 |
| Profit before tax | 83 | 161 | 185 | 188 | 298 | 382 | 366 | 401 | 457 |
| Tax | 19 | 36 | 41 | 41 | 67 | 84 | 81 | 88 | 100 |
| Net profit | 64 | 125 | 144 | 146 | 231 | 298 | 286 | 313 | 356 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.756 | 7.677 | 7.623 | 7.584 | 7.268 | 7.176 | 7.091 | 7.183 | 7.338 |
| Equity | 114 | 239 | 383 | 529 | 761 | 1.058 | 1.344 | 1.657 | 2.013 |
| Long-term debt | 7.257 | 7.028 | 6.795 | 6.548 | 4.731 | 4.486 | 4.237 | 3.986 | 3.725 |
| Short-term debt | 336 | 316 | 306 | 325 | 1.549 | 1.359 | 1.238 | 1.155 | 1.161 |
| Total debt | 7.593 | 7.344 | 7.101 | 6.873 | 6.280 | 5.845 | 5.474 | 5.141 | 4.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pank ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Management | 0 companies |